| | |
Per Share and
Common Warrant |
| |
Per Pre-Funded
Warrant and Common Warrant |
| |
Total
|
| |||||||||
Public offering price
|
| | | $ | 5.00 | | | | | $ | 4.999 | | | | | $ | 19,997,910 | | |
Placement agent fees(1)
|
| | | $ | 0.35 | | | | | $ | 0.35 | | | | | $ | 1,400,000 | | |
Proceeds to us, before expenses
|
| | | $ | 4.65 | | | | | $ | 4.649 | | | | | $ | 18,597,910 | | |
| Ladenburg Thalmann | | |
Brookline Capital Markets,
a division of
Arcadia Securities, LLC
|
|
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 33 | | |
PROGRAM
|
| |
INDICATION
|
| |
DEVELOPMENT
STATUS |
| |
RETAINED
COMMERCIAL RIGHTS |
|
Transcriptional Regulation
|
| | | | | | | | | |
CYC065 CDK inhibitor (i.v.) | | |
Solid Tumors incl. MCL1, MYC family, Cyclin E amplification
|
| |
Phase 1 part 2 (ongoing)
|
| |
Worldwide
|
|
| | |
CLL combination with venetoclax, BCL2 inhibitor
|
| |
Phase 1 (ongoing)
|
| |
Worldwide
|
|
| | |
AML/MDS combination with venetoclax, BCL2 inhibitor
|
| |
Phase 1 (ongoing)
|
| |
Worldwide
|
|
CYC065 CDK inhibitor (oral) | | |
Solid tumors
|
| |
Phase 1 part 3 (ongoing)
|
| |
Worldwide
|
|
DNA Damage Response | | | | | | | | | | |
Sapacitabine (oral) | | |
AML/MDS combination with venetoclax, BCL2 inhibitor
|
| |
Phase 1/2 (ongoing)
|
| |
Worldwide (except Japan)
|
|
Sapacitabine (oral) and olaparib PARP inhibitor | | |
BRCA mutation positive breast cancer
|
| |
Phase 1 (ongoing investigator-sponsored study)
|
| |
Worldwide (except Japan)
|
|
Sapacitabine (oral) in AML Phase 3 SEAMLESS study | | |
AML ≥70 years unfit for or refused intensive chemotherapy
|
| |
Phase 3 failed (subgroup effectiveness analysis ongoing)
|
| |
Worldwide (except Japan)
|
|
Mitosis Regulation | | | | | | | | | | |
CYC140 PLK inhibitor (i.v.) | | |
Advanced leukemias
|
| |
Phase 1 (ongoing)
|
| |
Worldwide
|
|
|
Public offering price per share and accompanying common warrant
|
| | | $ | 5.00 | | |
|
Historical net tangible book value per share as of December 31, 2019
|
| | | $ | 13.60 | | |
|
Decrease in as adjusted net tangible book value per share attributable to this offering
|
| | | $ | 7.41 | | |
|
As adjusted net tangible book value per share after giving effect to this offering
|
| | | $ | 6.19 | | |
|
Accretion per share to new investors in this offering
|
| | | $ | 1.19 | | |
|
| | |
Year ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
Total revenue
|
| | | $ | 150 | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Cost of revenue
|
| | | | | | | | | | | | |
Research and development
|
| | | $ | 4,327 | | | | | $ | 4,658 | | |
Selling, general and administrative
|
| | | $ | 5,371 | | | | | $ | 5,024 | | |
Impairment of property and equipment
|
| | | $ | — | | | | | $ | — | | |
Total operating expenses
|
| | | $ | 9,698 | | | | | $ | 9,682 | | |
Interest income (expense)
|
| | | $ | 331 | | | | | $ | 224 | | |
Other income (expense)
|
| | | $ | 592 | | | | | $ | 332 | | |
Provision for income taxes
|
| | | $ | 1,337 | | | | | $ | 1,296 | | |
Net loss
|
| | | $ | (7,288) | | | | | $ | (7,830) | | |
Net loss per share:(1) | | | | | | | | | | | | | |
Basic and diluted
|
| | | $ | (0.62) | | | | | $ | (0.49) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,504 | | | | | $ | 11,885 | | |
Working capital
|
| | | $ | 15,336 | | | | | $ | 11,597 | | |
Total assets
|
| | | $ | 19,823 | | | | | $ | 15,308 | | |
Convertible note
|
| | | $ | — | | | | | $ | — | | |
Long-term debt
|
| | | $ | — | | | | | $ | — | | |
Total liabilities
|
| | | $ | 4,551 | | | | | $ | 3,611 | | |
Convertible preferred stock
|
| | | $ | — | | | | | $ | — | | |
Accumulated deficit
|
| | | $ | (349,797) | | | | | $ | (357,627) | | |
Total stockholders’ equity
|
| | | $ | 15,272 | | | | | $ | 11,697 | | |
| | | | | | | | |
Percentage of Shares
Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Before
Offering |
| |
After
Offering |
| |||||||||
Greater than 5% Stockholders | | | | | | | | | | | | | | | | | | | |
Eastern Capital Limited(6)
|
| | | | 108,363 | | | | | | 12.6% | | | | | | 2.23% | | |
Portfolio Services Ltd.(6)
|
| | | | 108,363 | | | | | | 12.6% | | | | | | 2.23% | | |
Kenneth B. Dart(6)
|
| | | | 108,363 | | | | | | 12.6% | | | | | | 2.23% | | |
Hudson Bay Capital Management LP(7)
|
| | | | 62,500 | | | | | | 7.27% | | | | | | 1.29% | | |
Sander Gerber(7)
|
| | | | 62,500 | | | | | | 7.27% | | | | | | 1.29% | | |
Directors and Named Executive Officers | | | | | |||||||||||||||
Sir John Banham
|
| | | | 778 | | | | | | * | | | | | | * | | |
Dr. Samuel L. Barker
|
| | | | 704 | | | | | | * | | | | | | * | | |
Dr. Judy Chiao(2)
|
| | | | 9,671 | | | | | | 1.12% | | | | | | * | | |
Dr. Christopher Henney
|
| | | | 810 | | | | | | * | | | | | | * | | |
Paul McBarron(3)
|
| | | | 10,061 | | | | | | 1.17% | | | | | | * | | |
Spiro Rombotis(4)
|
| | | | 17,222 | | | | | | 2% | | | | | | * | | |
Dr. David U’Prichard
|
| | | | 825 | | | | | | * | | | | | | * | | |
Lloyd Sems
|
| | | | 859 | | | | | | * | | | | | | * | | |
Gregory T. Hradsky
|
| | | | 721 | | | | | | * | | | | | | * | | |
Dr. Robert Spiegel
|
| | | | 428 | | | | | | * | | | | | | * | | |
All directors and executive officers as a group (10 persons)(5)
|
| | | | 42,079 | | | | | | 4.89% | | | | | | 0.87% | | |
| | |
Per Share of
Common Stock and Common Warant |
| |
Per
Pre-funded Warrant and Common Warrant |
| ||||||
Placement Agent Fees
|
| | | $ | 0.35 | | | | | $ | 0.35 | | |
Total
|
| | | $ | 668,500 | | | | | $ | 731,500 | | |
| Ladenburg Thalmann | | |
Brookline Capital Markets,
a division of
Arcadia Securities, LLC |
|